Image 01 Image 02 Image 03 Image 04 Image 06 Image 07 Image 07 Image 07 Image 07
Buildings By Owner | Buy, Sell & Lease Commercial Real Estate. Privately.
top
Home For Sale Missouri High Ridge 3984
You must be logged in to save properties to your favorites! Please log in.
Please Log In
 

Apartment Building For Sale By Owner

Apartment Wholesale Deal (15% Seller Carry; $0 PER MTH - 11% Cap)




3370, 3383-3405 High Ridge Blvd, High Ridge, Missouri 63049 United States
Description


Got this deal under contract. I will be closing it, but Im trying to find a partner or buyer early. Below are the terms FROM MY CONTRACT. I am looking for a 3% Finders fee. Looking for a debt partner for the downpayment.

Boulevard Apartments - 33 Units
Current NOI: $85,500
Will appraise for $1,200,000


3370, 3383-3405 High Ridge Blvd
High Ridge, MO, 63049



Purchase Price $775,000

First Mortgage $637,500
Lender Traditional Lending Institution

Second Mortgage $116,250
Lender 15% Seller Financing
6% interest; 3yr balloon;
No monthly payments. Lump sum
due in full at 3 yr maturity ($130,650).
Potential Monthly Annualized
Annualized Income At 14,400 172,800
Annualized Expenses 5100 61,200
Net Operating Income 9300 111,600



30% Vacancy Monthly Annualized
Annualized Income At 11,325 135,900
Annualized Expenses 5,100 61,200
Net Operating Income 6,225 74,700


15% Vacancy Monthly Annualized
Annualized Income At 12,225 146,700
Annualized Expenses 5,100 61,200
Net Operating Income 7,125 85,500




Boulevard Apartments Current NOI
Current Monthly Annualized
Income 12,225 146,700
Expenses 5,100 61,200
Net Operating Income 7,125 85,500



Cap Rate Value Cap Rate
712,500 12%
777,273 11%
855,000 10%
1,069 8%

Closing Date June 23, 2016


CONTACT ZEKE FOR MORE INFO
(210) 360-1627
virtualassistantcenter2016@gmail.com

Price: $775,000
Property Sub-Type: Apartment Building
Listing ID: 3984
Attachments

Map of: 3370, 3383-3405 High Ridge Blvd, High Ridge, Missouri 63049 United States

Featured Commercial Properties For Sale

162 Tropical Shores Way, Ft Myers Beach, Florida 33931<br />United States

Multiplex

15000 sqft

Ft Myers Beach ,  Florida

$465,000

Avenue P and Nostrand Avenue, Brooklyn, New York 11229<br />United States

Mixed Use

Brooklyn ,  New York

$899,000

3201 S. Archer Avenue, Chicago, Illinois 60608<br />United States

Hotel

2630 sqft

Chicago ,  Illinois

$38,000

5909 Hollywood blvd, Hollywood, Florida 33021<br />United States

Commercial Land

Hollywood ,  Florida

$2,300,000

9216 W Brown Deer Rd, Milwaukee, Wisconsin 53224<br />United States

Apartment Building

Milwaukee ,  Wisconsin

$485,000

200 West Locust Street, Mechanicsburg, Pennsylvania 17055<br />United States

Apartment Building

.33 sqft

Mechanicsburg ,  Pennsylvania

$185,000