Image 01 Image 02 Image 03 Image 04 Image 06 Image 07 Image 07 Image 07 Image 07
Buildings By Owner | Buy, Sell & Lease Commercial Real Estate. Privately.
top
Home For Sale Michigan St Louis 2844
You must be logged in to save properties to your favorites! Please log in.
Please Log In
 

Multiplex For Sale By Owner

Wholesale multi family Occupied rental building




Virginia St, St Louis, Michigan 48880 ‎ United States
Description

#1 is a turn key occupied multi-family
17% Cap and 50% ROI
Needs ZERO in rehab (carpet and dishwasher going in next week)
Click HERE or the image above for video walk through.
4552 Virginia St. Louis MO 63111 3,740sqft (4-plex).
Investment amount of only $95,500
25% Down = $23,875 (plus closing)

$1,825 Estimated monthly rental income (21,900.00/yr)
-352.35 Estimated mortgage payment
-146 Minus management fee
-56 Monthly taxes
-65 Monthly insurance $65/mth
-125 Maintenance $125/mth This is not a fee and does not have to be paid each month.
-180 Vacancy $180/mth This is not a fee and does not have to be paid each month.
-60 Utility
= $840.65 -- $1,145.65 positive monthly cash flow ($10,087.80-$13,747.80/yr)
Estimated average cash flow = $993.15/mth ($11,917.80/yr)
Estimated average ROI = 49.91% (11,917.80/23,875)

CAP RATE = $1,345.50 (monthly rent adjusted w/o mortgage payment) X 12 = $16,146. = $16,146 / 95,500 = 16.90%

Price: $95,500
Property Sub-Type: Multiplex
Total Lot Size : 3,740 SF
Listing ID: 2844

Map of: Virginia St, St Louis, Michigan 48880 ‎ United States

Featured Commercial Properties For Sale

1750 N Falls Dr., New Ulm, Texas 78950<br />United States

Sporting Center

New Ulm ,  Texas

$4,900,000

east main street at 3rd street, Richmond, Virginia 23219<br />United States

Richmond ,  Virginia

$999,999

3009 Cane Creek Road, Fairview, North Carolina 28730<br />United States

Commercial Land

Fairview ,  North Carolina

$289,999

300-302 Main ST, Irwin, Pennsylvania 15642<br />United States

32x95 sqft

Irwin ,  Pennsylvania

5909 Hollywood blvd, Hollywood, Florida 33021<br />United States

Commercial Land

Hollywood ,  Florida

$2,300,000

22 Cambridge Street, Middleboro, Massachusetts 02346<br />United States

Industrial-Condo

Middleboro ,  Massachusetts

$194,000